MUTUAL FUNDS SIP, CROREPATI TABLE.

ASSUMING AVERAGE RETURNS OF 14% P.A. ON 17 YEARS INVESTING CYCLE.

MONTHLY SIP CONTIBUTION INCREMENT BY 15% YEAR ON YEAR.

Year Count Monthly SIP With 15% Increment Year On Year Yearly Contribution Total Contribution Over Investment Period Hypothetical Fund Value after CAGR 14% p.a.
1 5,000 60,000 60,000 68,400
2 5,800 69,600 1,29,600 1,57,320
3 6,700 80,400 2,10,000 2,71,001
4 7,800 93,600 3,03,600 4,15,645
5 9,000 1,08,000 4,11,600 5,96,955
6 10,400 1,24,800 5,36,400 8,22,801
7 12,000 1,44,000 6,80,400 11,02,153
8 13,800 1,65,600 8,46,000 14,45,238
9 15,900 1,90,800 10,36,800 18,65,084
10 18,300 2,19,600 12,56,400 23,76,540
11 21,100 2,53,200 15,09,600 29,97,903
12 24,300 2,91,600 18,01,200 37,50,034
13 28,000 3,36,000 21,37,200 46,58,078
14 32,200 3,86,400 25,23,600 57,50,705
15 37,100 4,45,200 29,68,800 70,63,332
16 42,700 5,12,400 34,81,200 86,36,334
17 49,200 5,90,400 40,71,600 1,05,18,477

Mutual Fund investments are subject to market risks. Consult with a registered financial advisor and read all scheme related documents carefully. Past performance is not an indicator of future returns.